Arena Capacity - Ticket Price Attendance - % |
| Arena Name | SAP Center |
| Level 1: | 7025 - $100 - 7 025 - 100,00% |
| Level 2: | 3512 - $60 - 3 512 - 100,00% |
| Level 3: | 4391 - $35 - 4 391 - 100,00% |
| Level 4: | 1756 - $25 - 1 756 - 100,00% |
| Luxury : | 878 - $200 - 878 - 100,00% |
| Total Capacity : | 17562 |
| Team Popularity : | 100,00% |
| Farm |
| Farm Level 1: | 2000 - $35 - 2 000 - 100,00% |
| Farm Level 2: | 1000 - $15 - 1 000 - 100,00% |
| Farm Total Capacity : | 3000 |
| Team Popularity : | 100,00% |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 17 562 - 100,00% |
| Average Income per Game | $1,916,743 |
| Year to Date Revenue | $11,500,458 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 3 000 - 100,00% |
| Average Income per Game | $126,650 |
| Year to Date Revenue | $633,250 |
Expense |
| Pro Players Total Salaries | $75,385,000 |
| Pro Players Total Average Salaries | $75,297,500 |
| Farm Players Total Salaries | $2,053,611 |
| Farm Players Total Average Salaries | $2,053,611 |
| Coaches Total Salaries | $1,000,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Per Days | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Per Days | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $198,897,175 |
| Projected Bank Account | $198,897,175 |
|
Pro Players Salaries |
| Jonathan Marchessault (1 Way Contract) |
$8,000,000 (3) |
| -Salary Remaining : |
$761,905 |
| -Salary Average : |
$8,000,000 |
| -Salary Average Remaining : |
$761,905 |
| Patrik Laine (1 Way Contract) |
$6,750,000 (2) |
| -Salary Remaining : |
$642,857 |
| -Salary Average : |
$6,750,000 |
| -Salary Average Remaining : |
$642,857 |
| Alec Martinez (1 Way Contract) |
$6,750,000 (1) |
| -Salary Remaining : |
$642,857 |
| -Salary Average : |
$6,750,000 |
| -Salary Average Remaining : |
$642,857 |
| Vladimir Tarasenko (1 Way Contract) |
$6,500,000 (2) |
| -Salary Remaining : |
$619,048 |
| -Salary Average : |
$6,500,000 |
| -Salary Average Remaining : |
$619,048 |
| Filip Hronek (1 Way Contract) |
$6,250,000 (7) |
| -Salary Remaining : |
$595,238 |
| -Salary Average : |
$6,250,000 |
| -Salary Average Remaining : |
$595,238 |
| Alex Killorn (1 Way Contract) |
$5,000,000 (1) |
| -Salary Remaining : |
$476,190 |
| -Salary Average : |
$5,000,000 |
| -Salary Average Remaining : |
$476,190 |
| Ryan Strome (1 Way Contract) |
$5,000,000 (2) |
| -Salary Remaining : |
$476,190 |
| -Salary Average : |
$5,000,000 |
| -Salary Average Remaining : |
$476,190 |
| Dylan Strome (1 Way Contract) |
$4,000,000 (3) |
| -Salary Remaining : |
$380,952 |
| -Salary Average : |
$4,000,000 |
| -Salary Average Remaining : |
$380,952 |
| Josh Manson (1 Way Contract) |
$3,750,000 (1) |
| -Salary Remaining : |
$357,143 |
| -Salary Average : |
$3,750,000 |
| -Salary Average Remaining : |
$357,143 |
| Travis Sanheim (1 Way Contract) |
$2,800,000 (1) |
| -Salary Remaining : |
$266,667 |
| -Salary Average : |
$2,800,000 |
| -Salary Average Remaining : |
$266,667 |
| Cole Perfetti (1 Way Contract) |
$2,750,000 (2) |
| -Salary Remaining : |
$261,905 |
| -Salary Average : |
$2,750,000 |
| -Salary Average Remaining : |
$261,905 |
| Christian Dvorak (1 Way Contract) |
$2,500,000 (2) |
| -Salary Remaining : |
$238,095 |
| -Salary Average : |
$2,500,000 |
| -Salary Average Remaining : |
$238,095 |
| Gustav Nyquist (1 Way Contract) |
$2,200,000 (1) |
| -Salary Remaining : |
$209,524 |
| -Salary Average : |
$2,200,000 |
| -Salary Average Remaining : |
$209,524 |
| Yakov Trenin (1 Way Contract) |
$2,000,000 (3) |
| -Salary Remaining : |
$190,476 |
| -Salary Average : |
$2,000,000 |
| -Salary Average Remaining : |
$190,476 |
| Mattias Samuelsson (1 Way Contract) |
$2,000,000 (5) |
| -Salary Remaining : |
$190,476 |
| -Salary Average : |
$2,000,000 |
| -Salary Average Remaining : |
$190,476 |
| Zach Whitecloud (1 Way Contract) |
$1,750,000 (3) |
| -Salary Remaining : |
$166,667 |
| -Salary Average : |
$1,750,000 |
| -Salary Average Remaining : |
$166,667 |
| Nic Dowd (1 Way Contract) |
$1,750,000 (1) |
| -Salary Remaining : |
$166,667 |
| -Salary Average : |
$1,750,000 |
| -Salary Average Remaining : |
$166,667 |
| Isac Lundestrom (1 Way Contract) |
$1,500,000 (1) |
| -Salary Remaining : |
$142,857 |
| -Salary Average : |
$1,500,000 |
| -Salary Average Remaining : |
$142,857 |
| Daniil Tarasov |
$950,000 (1) |
| -Salary Remaining : |
$90,476 |
| -Salary Average : |
$862,500 |
| -Salary Average Remaining : |
$82,143 |
| David Gustafsson (1 Way Contract) |
$835,000 (2) |
| -1 Way Contract Salary Cap : | $0 |
| -1 Way Contract Salary Cap Remaining : | $0 |
| -Salary Remaining : |
$79,524 |
| -Salary Average : |
$835,000 |
| -Salary Average Remaining : |
$79,524 |
| Mark Jankowski (1 Way Contract) |
$800,000 (2) |
| -Salary Remaining : |
$76,190 |
| -Salary Average : |
$800,000 |
| -Salary Average Remaining : |
$76,190 |
| Sebastian Aho D (1 Way Contract) |
$775,000 (1) |
| -Salary Remaining : |
$73,810 |
| -Salary Average : |
$775,000 |
| -Salary Average Remaining : |
$73,810 |
| Joel Hofer (1 Way Contract) |
$775,000 (1) |
| -Salary Remaining : |
$73,810 |
| -Salary Average : |
$775,000 |
| -Salary Average Remaining : |
$73,810 |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 25 : $75,385,000 |
| Year 26 : $49,135,000 |
| Year 27 : $24,000,000 |
| Year 28 : $8,250,000 |
| Salary Average Commitment |
| Year 25 : $75,297,500 |
| Year 26 : $49,135,000 |
| Year 27 : $24,000,000 |
| Year 28 : $8,250,000 |
| Salary Cap with 1 Way Contract |
| Year 25 : $74,462,496 |
| Year 26 : $48,300,000 |
| Year 27 : $24,000,000 |
| Year 28 : $8,250,000 |
|
Farm Players Salaries |
| David Reinbacher |
$91,833 (4) |
| Salary Remaining : |
$8,746 |
| Salary Average : |
$91,833 |
| Salary Average Remaining : |
$8,746 |
| Tyler Kleven |
$91,667 (1) |
| Salary Remaining : |
$8,730 |
| Salary Average : |
$91,667 |
| Salary Average Remaining : |
$8,730 |
| Kasper Halttunen |
$90,833 (4) |
| Salary Remaining : |
$8,651 |
| Salary Average : |
$90,833 |
| Salary Average Remaining : |
$8,651 |
| Mavrik Bourque |
$89,417 (1) |
| Salary Remaining : |
$8,516 |
| Salary Average : |
$89,417 |
| Salary Average Remaining : |
$8,516 |
| Nathan Gaucher |
$88,667 (3) |
| Salary Remaining : |
$8,444 |
| Salary Average : |
$88,667 |
| Salary Average Remaining : |
$8,444 |
| Isaac Belliveau |
$87,500 (2) |
| Salary Remaining : |
$8,333 |
| Salary Average : |
$87,500 |
| Salary Average Remaining : |
$8,333 |
| Leo Loof |
$86,750 (2) |
| Salary Remaining : |
$8,262 |
| Salary Average : |
$86,750 |
| Salary Average Remaining : |
$8,262 |
| Ondrej Becher |
$86,500 (3) |
| Salary Remaining : |
$8,238 |
| Salary Average : |
$86,500 |
| Salary Average Remaining : |
$8,238 |
| Zachary L'Heureux |
$86,333 (2) |
| Salary Remaining : |
$8,222 |
| Salary Average : |
$86,333 |
| Salary Average Remaining : |
$8,222 |
| Lucas Edmonds |
$86,167 (1) |
| Salary Remaining : |
$8,206 |
| Salary Average : |
$86,167 |
| Salary Average Remaining : |
$8,206 |
| Sergei Murashov |
$86,111 (3) |
| Salary Remaining : |
$8,201 |
| Salary Average : |
$86,111 |
| Salary Average Remaining : |
$8,201 |
| Jordan Dumais |
$86,000 (3) |
| Salary Remaining : |
$8,190 |
| Salary Average : |
$86,000 |
| Salary Average Remaining : |
$8,190 |
| Mikko Kokkonen |
$84,667 (1) |
| Salary Remaining : |
$8,063 |
| Salary Average : |
$84,667 |
| Salary Average Remaining : |
$8,063 |
| Bryce Mcconnell-Barker |
$83,833 (3) |
| Salary Remaining : |
$7,984 |
| Salary Average : |
$83,833 |
| Salary Average Remaining : |
$7,984 |
| Nolan Allan |
$82,500 (2) |
| Salary Remaining : |
$7,857 |
| Salary Average : |
$82,500 |
| Salary Average Remaining : |
$7,857 |
| Jeremie Poirier |
$82,333 (1) |
| Salary Remaining : |
$7,841 |
| Salary Average : |
$82,333 |
| Salary Average Remaining : |
$7,841 |
| Arturs Silovs |
$77,500 (1) |
| Salary Remaining : |
$7,381 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$7,381 |
| Ryan Merkley |
$77,500 (1) |
| Salary Remaining : |
$7,381 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$7,381 |
| Dylan Gambrell |
$77,500 (1) |
| Salary Remaining : |
$7,381 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$7,381 |
| Robert Hagg |
$77,500 (1) |
| Salary Remaining : |
$7,381 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$7,381 |
| Alex Belzile |
$77,500 (1) |
| Salary Remaining : |
$7,381 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$7,381 |
| Ben King |
$55,000 (1) |
| Salary Remaining : |
$5,238 |
| Salary Average : |
$55,000 |
| Salary Average Remaining : |
$5,238 |
| Jasper Weatherby |
$55,000 (1) |
| Salary Remaining : |
$5,238 |
| Salary Average : |
$55,000 |
| Salary Average Remaining : |
$5,238 |
| Riley Damiani |
$55,000 (1) |
| Salary Remaining : |
$5,238 |
| Salary Average : |
$55,000 |
| Salary Average Remaining : |
$5,238 |
| Dillon Heatherington |
$55,000 (1) |
| Salary Remaining : |
$5,238 |
| Salary Average : |
$55,000 |
| Salary Average Remaining : |
$5,238 |
| Ryan Carpenter |
$55,000 (1) |
| Salary Remaining : |
$5,238 |
| Salary Average : |
$55,000 |
| Salary Average Remaining : |
$5,238 |
| Total Farm Players | 26 |
| Salary Commitment |
| Year 25 : $2,053,611 |
| Year 26 : $950,528 |
| Year 27 : $607,445 |
| Year 28 : $176,334 |
| Salary Average Commitment |
| Year 25 : $2,053,611 |
| Year 26 : $956,860 |
| Year 27 : $613,777 |
| Year 28 : $182,666 |
|